Earnings Estimates

Stock Information

Price (Prev Close): 15.08
Price - 52 Week High: 23.55
Price - 52 Week Low: 13.56
Price Date (Latest): 6/17/19
Median Price Target: 21.00
Diff from Prev Close: 5.92
% Difference: 39.26

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.51
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.38 1.50 1.27 1.37 3 -- 2 -5.59
Annual 12/1/19 1.07 1.15 1.01 1.04 3 -- 2 -12.47
Quarterly 3/1/20 0.25 0.27 0.24 0.25 2 -- 1 -8.00
Quarterly 6/1/19 0.23 0.25 0.21 0.22 3 -- 2 -17.20
Quarterly 9/1/19 0.25 0.27 0.21 0.26 3 -- 2 -20.54
Quarterly 12/1/19 0.31 0.33 0.29 0.31 3 -- 2 -11.89
Long Term Growth 15.00 15.00 15.00 15.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1.51 1.51 --
Annual 12/1/17 2.18 2.14 1.87
Annual 12/1/16 1.71 1.65 3.95
Quarterly 3/1/19 0.29 0.29 --
Quarterly 12/1/18 0.42 0.42 0.80
Quarterly 9/1/18 0.37 0.41 -8.64
Quarterly 6/1/18 0.41 0.40 3.80

Reference Information - Book Value Per Share

Last Actual (FY0): 12.56
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 13.58 13.87 13.29 13.58 2 -- -- -2.09
Annual 12/1/19 12.42 12.50 12.33 12.42 2 -- -- -0.68
Quarterly 3/1/20 12.62 12.74 12.50 12.62 2 -- -- -0.94
Quarterly 6/1/19 11.88 11.93 11.82 11.88 2 1 -- -0.46
Quarterly 9/1/19 12.12 12.18 12.06 12.12 2 1 -- -0.49
Quarterly 12/1/19 12.42 12.50 12.33 12.42 2 1 -- -0.68

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 12.56 -- --
Annual 12/1/17 10.52 -- --
Annual 12/1/16 7.34 -- --
Quarterly 3/1/19 12.07 -- --
Quarterly 12/1/18 12.56 -- --
Quarterly 9/1/18 11.71 -- --
Quarterly 6/1/18 11.18 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.07 3.07 3.07 3.07 1 -- -- --
Annual 12/1/19 2.98 2.98 2.98 2.98 1 -- -- --
Quarterly 3/1/20 0.86 0.86 0.86 0.86 1 -- -- --
Quarterly 6/1/19 0.81 0.81 0.81 0.81 1 -- -- --
Quarterly 9/1/19 0.74 0.74 0.74 0.74 1 -- -- --
Quarterly 12/1/19 0.73 0.73 0.73 0.73 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Quarterly 9/1/18 0.64 1.08 -40.74

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- 1 -- -- --
Quarterly 3/1/20 -- -- -- -- 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 174.16
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 147.93 165.30 129.50 149.00 3 -- 2 -10.07
Annual 12/1/19 106.33 119.10 89.40 110.50 3 -- 2 -22.48
Quarterly 3/1/20 26.60 29.10 24.10 26.60 2 -- 1 -14.88
Quarterly 6/1/19 20.93 23.60 16.40 22.80 3 -- 2 -29.68
Quarterly 9/1/19 23.60 27.70 20.40 22.70 3 -- 2 -32.12
Quarterly 12/1/19 30.80 35.00 25.20 32.20 3 -- 2 -21.56

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 174.16 -- --
Annual 12/1/17 239.80 -- --
Annual 12/1/16 196.72 -- --
Quarterly 3/1/19 32.81 -- --
Quarterly 12/1/18 45.76 -- --
Quarterly 9/1/18 42.90 -- --
Quarterly 6/1/18 46.92 -- --

Reference Information - EBITDA

Last Actual (FY0): 361.62
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 340.60 347.00 333.50 341.30 3 -- 2 -4.75
Annual 12/1/19 303.33 322.00 293.40 294.60 3 -- 2 -8.49
Quarterly 3/1/20 73.55 74.00 73.10 73.55 2 -- 1 -6.13
Quarterly 6/1/19 69.83 75.00 66.80 67.70 3 -- 2 -11.23
Quarterly 9/1/19 77.90 89.00 66.70 78.00 3 -- 1 -7.26
Quarterly 12/1/19 79.40 85.00 76.20 77.00 3 -- 2 -9.60

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 361.62 -- --
Annual 12/1/17 425.26 -- --
Annual 12/1/16 366.68 -- --
Quarterly 3/1/19 78.85 -- --
Quarterly 12/1/18 92.71 -- --
Quarterly 9/1/18 89.07 -- --
Quarterly 6/1/18 95.55 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.32
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.24 1.33 1.14 1.24 2 1 1 -9.52
Annual 12/1/19 0.87 0.90 0.83 0.87 2 -- 2 -21.00
Quarterly 3/1/20 0.22 0.22 0.22 0.22 1 -- 1 -18.52
Quarterly 6/1/19 0.18 0.18 0.17 0.18 2 -- 2 -28.57
Quarterly 9/1/19 0.20 0.22 0.17 0.20 2 -- 2 -32.76
Quarterly 12/1/19 0.26 0.26 0.25 0.26 2 -- 2 -19.05

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1.32 -- --
Annual 12/1/17 2.90 -- --
Annual 12/1/16 2.09 -- --
Quarterly 3/1/19 0.25 -- --
Quarterly 12/1/18 0.36 -- --
Quarterly 9/1/18 0.33 -- --
Quarterly 6/1/18 0.37 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 163.19
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 149.34 162.20 137.13 148.70 3 -- 2 -5.61
Annual 12/1/19 115.33 124.20 108.80 113.00 3 -- 2 -12.31
Quarterly 3/1/20 27.35 28.80 25.90 27.35 2 -- 1 -8.68
Quarterly 6/1/19 24.50 27.40 22.70 23.40 3 1 1 -16.57
Quarterly 9/1/19 26.37 29.00 22.60 27.50 3 -- 2 -20.98
Quarterly 12/1/19 33.83 36.20 31.80 33.50 3 -- 2 -11.20

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 163.19 -- --
Annual 12/1/17 234.53 -- --
Annual 12/1/16 183.43 -- --
Quarterly 3/1/19 31.68 -- --
Quarterly 12/1/18 44.66 -- --
Quarterly 9/1/18 40.15 -- --
Quarterly 6/1/18 44.46 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 14.36
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 11.70 11.70 11.70 11.70 1 -- -- --
Annual 12/1/19 10.40 10.40 10.40 10.40 1 -- -- -26.76
Quarterly 3/1/20 10.50 10.50 10.50 10.50 1 -- -- --
Quarterly 6/1/19 7.10 7.10 7.10 7.10 1 -- -- -52.03
Quarterly 9/1/19 11.80 11.80 11.80 11.80 1 -- -- -29.34
Quarterly 12/1/19 12.50 12.50 12.50 12.50 1 -- -- -16.67

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 14.36 -- --
Annual 12/1/16 34.34 -- --
Quarterly 12/1/18 15.72 -- --
Quarterly 9/1/18 15.85 -- --
Quarterly 6/1/18 18.58 -- --

Reference Information - Sales

Last Actual (FY0): 1,304.03
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,334.01 1,348.00 1,324.00 1,330.04 3 -- 1 -0.37
Annual 12/1/19 1,252.70 1,257.10 1,244.99 1,256.00 3 -- 2 -1.18
Quarterly 3/1/20 311.27 315.54 307.00 311.27 2 1 -- -1.54
Quarterly 6/1/19 305.67 306.01 305.00 306.00 3 -- 1 -3.01
Quarterly 9/1/19 311.33 315.00 306.00 313.00 3 -- 2 -3.01
Quarterly 12/1/19 325.62 327.00 322.87 327.00 3 -- 2 -2.22

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1,304.03 1,307.37 -0.25
Annual 12/1/17 1,387.31 1,387.87 -0.04
Annual 12/1/16 1,249.63 1,249.17 0.04
Quarterly 3/1/19 310.11 308.90 0.39
Quarterly 12/1/18 333.59 336.90 -0.98
Quarterly 9/1/18 322.60 335.00 -3.70
Quarterly 6/1/18 335.14 334.85 0.09

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 9.99 14.16 10.94

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -29.47 29.42

Copyright Thomson Reuters Corporation