Earnings Estimates

Stock Information

Price (Prev Close): 18.69
Price - 52 Week High: 22.62
Price - 52 Week Low: 13.56
Price Date (Latest): 8/16/19
Median Price Target: 25.00
Diff from Prev Close: 6.31
% Difference: 33.76

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.51
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.34 1.45 1.27 1.30 3 -- 1 -2.85
Annual 12/1/19 1.04 1.07 1.00 1.05 3 1 1 -2.47
Quarterly 3/1/20 0.21 0.21 0.21 0.21 2 -- 1 -17.00
Quarterly 6/1/20 0.31 0.34 0.28 0.31 2 -- 1 -5.93
Quarterly 9/1/19 0.25 0.26 0.24 0.26 3 1 -- 2.57
Quarterly 12/1/19 0.26 0.28 0.25 0.26 3 -- 1 -15.52
Long Term Growth 15.00 15.00 15.00 15.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1.51 1.51 --
Annual 12/1/17 2.18 2.14 1.87
Annual 12/1/16 1.71 1.65 3.95
Quarterly 6/1/19 0.24 0.23 6.04
Quarterly 3/1/19 0.29 0.29 --
Quarterly 12/1/18 0.42 0.42 0.80
Quarterly 9/1/18 0.37 0.41 -8.64

Reference Information - Book Value Per Share

Last Actual (FY0): 12.56
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 13.57 13.88 13.25 13.57 2 1 1 -0.11
Annual 12/1/19 12.47 12.58 12.36 12.47 2 2 -- 0.44
Quarterly 3/1/20 12.60 12.79 12.40 12.60 2 1 1 -0.20
Quarterly 6/1/20 12.85 13.07 12.62 12.85 2 1 1 -0.39
Quarterly 9/1/19 12.28 12.32 12.23 12.28 2 2 -- 1.28
Quarterly 12/1/19 12.47 12.58 12.36 12.47 2 2 -- 0.44

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 12.56 11.07 13.42
Annual 12/1/17 10.52 8.46 24.42
Annual 12/1/16 7.34 6.31 16.32
Quarterly 6/1/19 12.33 11.88 3.87
Quarterly 3/1/19 12.07 11.69 3.26
Quarterly 12/1/18 12.56 11.07 13.42
Quarterly 9/1/18 11.71 10.62 10.35

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2.82 2.82 2.82 2.82 1 -- 1 -8.14
Annual 12/1/19 2.66 2.66 2.66 2.66 1 -- 1 -10.74
Quarterly 3/1/20 0.58 0.58 0.58 0.58 1 -- 1 -32.56
Quarterly 6/1/20 0.65 0.65 0.65 0.65 1 -- 1 -4.41
Quarterly 9/1/19 0.66 0.66 0.66 0.66 1 -- 1 -10.81
Quarterly 12/1/19 0.64 0.64 0.64 0.64 1 -- 1 -12.33

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Quarterly 6/1/19 1.37 0.81 69.38
Quarterly 9/1/18 0.64 1.08 -40.74

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 174.16
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 133.93 151.40 113.90 136.50 3 -- 2 -9.46
Annual 12/1/19 100.03 109.80 85.00 105.30 3 -- 2 -5.92
Quarterly 3/1/20 20.55 20.90 20.20 20.55 2 -- 2 -22.74
Quarterly 6/1/20 32.20 35.40 29.00 32.20 2 -- 2 -9.80
Quarterly 9/1/19 23.97 26.80 19.90 25.20 3 1 1 1.55
Quarterly 12/1/19 24.40 28.10 19.90 25.20 3 -- 2 -20.78

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 174.16 178.40 -2.38
Annual 12/1/17 239.80 239.85 -0.02
Annual 12/1/16 196.72 194.85 0.96
Quarterly 6/1/19 22.14 20.93 5.74
Quarterly 3/1/19 32.81 33.70 -2.65
Quarterly 12/1/18 45.76 50.85 -10.01
Quarterly 9/1/18 42.90 47.60 -9.88

Reference Information - EBITDA

Last Actual (FY0): 361.62
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 324.60 328.00 317.90 327.90 3 -- 1 -4.70
Annual 12/1/19 295.40 299.00 289.00 298.20 3 1 -- -2.62
Quarterly 3/1/20 66.55 68.00 65.10 66.55 2 -- 1 -9.52
Quarterly 6/1/20 78.25 79.50 77.00 78.25 2 -- 1 -5.38
Quarterly 9/1/19 77.73 89.00 69.20 75.00 3 1 -- -0.21
Quarterly 12/1/19 71.85 76.00 69.20 70.36 3 -- 1 -9.50

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 361.62 366.60 -1.36
Annual 12/1/17 425.26 427.10 -0.43
Annual 12/1/16 366.68 364.10 0.71
Quarterly 6/1/19 70.10 69.83 0.38
Quarterly 3/1/19 78.85 81.85 -3.67
Quarterly 12/1/18 92.71 96.30 -3.73
Quarterly 9/1/18 89.07 95.35 -6.59

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.32
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.21 1.28 1.14 1.21 2 -- 1 -2.02
Annual 12/1/19 0.87 0.87 0.86 0.87 2 1 -- --
Quarterly 3/1/20 0.17 0.17 0.17 0.17 1 -- 1 -22.73
Quarterly 6/1/20 0.30 0.30 0.30 0.30 1 -- 1 -3.23
Quarterly 9/1/19 0.22 0.22 0.21 0.22 2 1 -- 10.26
Quarterly 12/1/19 0.21 0.22 0.20 0.21 2 -- 1 -17.65

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1.32 1.33 -0.38
Annual 12/1/17 2.90 1.97 46.96
Annual 12/1/16 2.09 2.01 3.98
Quarterly 6/1/19 0.20 0.18 14.29
Quarterly 3/1/19 0.25 0.25 2.04
Quarterly 12/1/18 0.36 0.36 1.41
Quarterly 9/1/18 0.33 0.35 -5.71

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 163.19
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 144.44 155.40 138.01 139.90 3 -- 1 -3.29
Annual 12/1/19 112.08 114.90 108.85 112.50 3 1 -- -2.82
Quarterly 3/1/20 22.50 22.50 22.50 22.50 2 -- 1 -17.73
Quarterly 6/1/20 33.35 36.40 30.30 33.35 2 -- 1 -6.71
Quarterly 9/1/19 27.23 28.10 25.90 27.70 3 1 -- 3.29
Quarterly 12/1/19 28.27 29.90 27.10 27.80 3 -- 1 -16.45

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 163.19 160.40 1.74
Annual 12/1/17 234.53 222.47 5.42
Annual 12/1/16 183.43 170.50 7.59
Quarterly 6/1/19 25.31 24.50 3.32
Quarterly 3/1/19 31.68 31.00 2.19
Quarterly 12/1/18 44.66 44.60 0.14
Quarterly 9/1/18 40.15 43.75 -8.23

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 14.36
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 11.30 11.30 11.30 11.30 1 -- -- -3.42
Annual 12/1/19 8.80 8.80 8.80 8.80 1 -- -- -15.38
Quarterly 3/1/20 6.80 6.80 6.80 6.80 1 -- -- -35.24
Quarterly 6/1/20 10.80 10.80 10.80 10.80 1 -- -- -4.42
Quarterly 9/1/19 8.50 8.50 8.50 8.50 1 -- -- -27.97
Quarterly 12/1/19 8.40 8.40 8.40 8.40 1 -- -- -32.80

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 14.36 14.10 0.26
Annual 12/1/16 34.34 32.20 2.14
Quarterly 12/1/18 15.72 15.40 0.32
Quarterly 9/1/18 15.85 15.00 0.85

Reference Information - Sales

Last Actual (FY0): 1,304.03
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,315.62 1,329.96 1,304.90 1,312.00 3 -- 1 -1.38
Annual 12/1/19 1,240.44 1,241.10 1,240.01 1,240.20 3 -- 1 -0.98
Quarterly 3/1/20 299.16 299.21 299.10 299.16 2 -- 1 -3.89
Quarterly 6/1/20 320.73 325.65 315.80 320.73 2 -- 1 -1.80
Quarterly 9/1/19 312.09 312.30 311.98 312.00 3 1 -- 0.24
Quarterly 12/1/19 312.19 312.70 311.86 312.00 3 -- 1 -4.13

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1,304.03 1,307.37 -0.25
Annual 12/1/17 1,387.31 1,387.87 -0.04
Annual 12/1/16 1,249.63 1,249.17 0.04
Quarterly 6/1/19 306.06 305.67 0.13
Quarterly 3/1/19 310.11 308.90 0.39
Quarterly 12/1/18 333.59 336.90 -0.98
Quarterly 9/1/18 322.60 335.00 -3.70

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 12.38 17.99 13.96

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -31.21 28.92

Copyright Thomson Reuters Corporation