Earnings Estimates

Stock Information

Price (Prev Close): 15.02
Price - 52 Week High: 36.69
Price - 52 Week Low: 13.87
Price Date (Latest): 11/16/18
Median Price Target: 20.00
Diff from Prev Close: 4.98
% Difference: 33.16

Analyst Ratings

Mean Recommendation:

2

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.18
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: -10.10
Hist (5 Yr) Stability %: 22.49
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1.67 1.69 1.65 1.67 2 -- 2 --
Annual 12/1/18 1.53 1.54 1.51 1.53 2 -- 2 --
Quarterly 12/1/18 0.43 0.44 0.42 0.43 2 -- 2 --
Quarterly 3/1/19 0.33 0.36 0.30 0.33 2 -- 2 --
Quarterly 6/1/19 0.42 0.42 0.41 0.42 2 -- 2 --
Quarterly 9/1/19 0.47 0.48 0.45 0.47 2 -- 2 --
Long Term Growth 15.00 15.00 15.00 15.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2.18 2.14 1.87
Annual 12/1/16 1.71 1.65 3.95
Annual 12/1/15 3.11 2.40 29.85
Quarterly 9/1/18 0.37 0.41 -8.64
Quarterly 6/1/18 0.41 0.40 3.80
Quarterly 3/1/18 0.31 0.41 -24.39
Quarterly 12/1/17 0.58 0.54 8.07

Reference Information - Book Value Per Share

Last Actual (FY0): 10.52
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 12.67 13.00 12.33 12.67 2 -- 1 --
Annual 12/1/18 11.09 11.21 10.96 11.09 2 1 1 --
Quarterly 12/1/18 11.09 11.21 10.96 11.09 2 1 1 --
Quarterly 3/1/19 11.33 11.58 11.07 11.33 2 -- 1 --
Quarterly 6/1/19 11.72 12.02 11.41 11.72 2 -- 2 --
Quarterly 9/1/19 12.17 12.51 11.82 12.17 2 -- 2 --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 10.52 -- --
Annual 12/1/16 7.34 -- --
Annual 12/1/15 6.64 -- --
Quarterly 9/1/18 11.71 -- --
Quarterly 6/1/18 11.18 -- --
Quarterly 3/1/18 10.84 -- --
Quarterly 12/1/17 10.52 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 3.56 3.56 3.56 3.56 1 -- -- --
Annual 12/1/18 3.34 3.34 3.34 3.34 1 -- -- --
Quarterly 12/1/18 0.86 0.86 0.86 0.86 1 -- -- --
Quarterly 3/1/19 0.87 0.87 0.87 0.87 1 -- -- --
Quarterly 6/1/19 0.84 0.84 0.84 0.84 1 -- -- --
Quarterly 9/1/19 0.92 0.92 0.92 0.92 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Quarterly 9/1/18 0.64 1.08 -40.74

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- 1 -- -- --
Annual 12/1/18 -- -- -- -- 1 -- -- --
Quarterly 12/1/18 -- -- -- -- 1 -- -- --
Quarterly 3/1/19 -- -- -- -- 1 -- -- --
Quarterly 6/1/19 -- -- -- -- 1 -- -- --
Quarterly 9/1/19 -- -- -- -- 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -- -- --
Annual 12/1/15 -- -- --
Quarterly 9/1/18 -- -- --
Quarterly 6/1/18 -- -- --
Quarterly 3/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 239.80
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 219.20 226.40 212.00 219.20 2 -- 2 --
Annual 12/1/18 178.40 180.30 176.50 178.40 2 -- 2 --
Quarterly 12/1/18 50.85 51.90 49.80 50.85 2 -- 2 --
Quarterly 3/1/19 42.05 43.20 40.90 42.05 2 -- 2 --
Quarterly 6/1/19 54.05 56.70 51.40 54.05 2 -- 2 --
Quarterly 9/1/19 61.10 64.90 57.30 61.10 2 -- 2 --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 239.80 -- --
Annual 12/1/16 196.72 -- --
Annual 12/1/15 248.55 -- --
Quarterly 9/1/18 42.90 -- --
Quarterly 6/1/18 46.92 -- --
Quarterly 3/1/18 36.93 -- --
Quarterly 12/1/17 59.53 -- --

Reference Information - EBITDA

Last Actual (FY0): 425.26
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 409.70 417.00 402.40 409.70 2 -- 2 --
Annual 12/1/18 372.30 372.30 372.30 372.30 1 -- 1 --
Quarterly 12/1/18 98.40 103.00 93.80 98.40 2 -- 2 --
Quarterly 3/1/19 89.45 94.00 84.90 89.45 2 -- 2 --
Quarterly 6/1/19 101.85 103.00 100.70 101.85 2 -- 2 --
Quarterly 9/1/19 108.95 109.00 108.90 108.95 2 -- 2 --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 425.26 -- --
Annual 12/1/16 366.68 -- --
Annual 12/1/15 249.00 -- --
Quarterly 9/1/18 89.07 -- --
Quarterly 6/1/18 95.55 -- --
Quarterly 3/1/18 84.29 -- --
Quarterly 12/1/17 107.27 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.90
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1.48 1.48 1.48 1.48 1 -- 1 --
Annual 12/1/18 1.34 1.34 1.34 1.34 1 -- 1 --
Quarterly 12/1/18 0.37 0.37 0.37 0.37 1 -- 1 --
Quarterly 3/1/19 0.26 0.26 0.26 0.26 1 -- 1 --
Quarterly 6/1/19 0.37 0.37 0.37 0.37 1 -- 1 --
Quarterly 9/1/19 0.44 0.44 0.44 0.44 1 -- 1 --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2.90 -- --
Annual 12/1/16 2.09 -- --
Annual 12/1/15 -0.40 -- --
Quarterly 9/1/18 0.33 -- --
Quarterly 6/1/18 0.37 -- --
Quarterly 3/1/18 0.26 -- --
Quarterly 12/1/17 1.40 -- --

Reference Information - Net Debt

Last Actual (FY0): -211.64
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -546.00 -546.00 -546.00 -546.00 1 -- -- --
Annual 12/1/18 -267.50 -267.50 -267.50 -267.50 1 -- -- --
Quarterly 12/1/18 -267.50 -267.50 -267.50 -267.50 1 -- -- --
Quarterly 3/1/19 -362.10 -362.10 -362.10 -362.10 1 -- -- --
Quarterly 6/1/19 -421.60 -421.60 -421.60 -421.60 1 -- -- --
Quarterly 9/1/19 -476.60 -476.60 -476.60 -476.60 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -211.64 -196.50 -7.70
Annual 12/1/16 -45.15 -14.10 -220.21
Annual 12/1/15 84.56 73.20 15.52
Quarterly 9/1/18 -314.03 -213.30 -47.23
Quarterly 6/1/18 -278.09 -181.30 -53.39
Quarterly 3/1/18 -245.99 -202.70 -21.36
Quarterly 12/1/17 -211.64 -196.50 -7.70

Reference Information - Net Income

Last Actual (FY0): 234.53
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 180.95 183.40 178.50 180.95 2 -- 2 --
Annual 12/1/18 164.70 166.20 163.20 164.70 2 -- 2 --
Quarterly 12/1/18 46.60 48.20 45.00 46.60 2 -- 2 --
Quarterly 3/1/19 35.50 38.80 32.20 35.50 2 -- 2 --
Quarterly 6/1/19 45.05 45.10 45.00 45.05 2 -- 2 --
Quarterly 9/1/19 50.75 52.40 49.10 50.75 2 -- 2 --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 234.53 -- --
Annual 12/1/16 183.43 -- --
Annual 12/1/15 231.19 -- --
Quarterly 9/1/18 40.15 -- --
Quarterly 6/1/18 44.46 -- --
Quarterly 3/1/18 33.49 -- --
Quarterly 12/1/17 62.22 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 312.30 312.30 312.30 312.30 1 -- -- --
Quarterly 12/1/18 88.90 88.90 88.90 88.90 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 196.72 -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 14.20 14.20 14.20 14.20 1 -- 1 --
Annual 12/1/18 14.10 14.10 14.10 14.10 1 -- 1 --
Quarterly 12/1/18 15.40 15.40 15.40 15.40 1 -- 1 --
Quarterly 3/1/19 10.80 10.80 10.80 10.80 1 -- 1 --
Quarterly 6/1/19 14.80 14.80 14.80 14.80 1 -- 1 --
Quarterly 9/1/19 16.70 16.70 16.70 16.70 1 -- 1 --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 34.34 -- --
Annual 12/1/15 78.29 -- --
Quarterly 9/1/18 15.85 -- --
Quarterly 6/1/18 18.58 -- --

Reference Information - Sales

Last Actual (FY0): 1,387.31
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,364.75 1,369.50 1,360.00 1,364.75 2 -- 2 --
Annual 12/1/18 1,310.80 1,310.80 1,310.80 1,310.80 2 -- 2 --
Quarterly 12/1/18 340.35 340.40 340.30 340.35 2 -- 2 --
Quarterly 3/1/19 314.70 322.70 306.70 314.70 2 -- 2 --
Quarterly 6/1/19 337.00 339.50 334.50 337.00 2 -- 2 --
Quarterly 9/1/19 353.25 356.00 350.50 353.25 2 -- 2 --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,387.31 1,387.87 -0.04
Annual 12/1/16 1,249.63 1,249.17 0.04
Annual 12/1/15 950.56 958.40 -0.82
Quarterly 9/1/18 322.60 335.00 -3.70
Quarterly 6/1/18 335.14 334.85 0.09
Quarterly 3/1/18 312.71 325.00 -3.78
Quarterly 12/1/17 357.61 358.17 -0.15

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 9.85 34.72 0.28
FY1 8.99 31.78 0.28
FY2 -- -- --

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 -30.05 35.37 0.52
FY2/FY1 9.51 21.30 0.90
FY3/FY2 9.51 21.30 0.90

Copyright Thomson Reuters Corporation