Earnings Estimates

Stock Information

Price (Prev Close): 16.95
Price - 52 Week High: 29.40
Price - 52 Week Low: 13.56
Price Date (Latest): 3/22/19
Median Price Target: 21.00
Diff from Prev Close: 4.05
% Difference: 23.89

Analyst Ratings

Mean Recommendation:

2

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.51
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: -9.80
Hist (5 Yr) Stability %: 21.57
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.46 1.56 1.37 1.45 3 -- -- 3.42
Annual 12/1/19 1.22 1.25 1.15 1.25 3 -- 2 -16.99
Quarterly 3/1/19 0.29 0.31 0.28 0.28 3 1 1 -5.17
Quarterly 6/1/19 0.26 0.29 0.22 0.28 3 1 1 3.16
Quarterly 9/1/19 0.33 0.33 0.32 0.33 3 -- 1 5.10
Quarterly 12/1/19 0.35 0.39 0.33 0.34 3 -- 2 3.77
Long Term Growth 15.00 15.00 15.00 15.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1.51 1.51 --
Annual 12/1/17 2.18 2.14 1.87
Annual 12/1/16 1.71 1.65 3.95
Quarterly 12/1/18 0.42 0.42 0.80
Quarterly 9/1/18 0.37 0.41 -8.64
Quarterly 6/1/18 0.41 0.40 3.80
Quarterly 3/1/18 0.31 0.41 -24.39

Reference Information - Book Value Per Share

Last Actual (FY0): 12.56
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 13.89 13.89 13.89 13.89 1 -- -- --
Annual 12/1/19 12.57 12.57 12.57 12.57 1 1 -- --
Quarterly 3/1/19 11.38 11.69 11.07 11.38 2 1 -- 0.79
Quarterly 6/1/19 11.66 11.91 11.41 11.66 2 -- 1 0.69
Quarterly 9/1/19 12.03 12.23 11.82 12.03 2 -- 1 0.83
Quarterly 12/1/19 12.39 12.57 12.21 12.39 2 -- 1 0.93

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 12.56 -- --
Annual 12/1/17 10.52 -- --
Annual 12/1/16 7.34 -- --
Quarterly 12/1/18 12.56 -- --
Quarterly 9/1/18 11.71 -- --
Quarterly 6/1/18 11.18 -- --
Quarterly 3/1/18 10.84 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 3.56 3.56 3.56 3.56 1 -- -- --
Quarterly 3/1/19 0.87 0.87 0.87 0.87 1 -- -- --
Quarterly 6/1/19 0.84 0.84 0.84 0.84 1 -- -- --
Quarterly 9/1/19 0.92 0.92 0.92 0.92 1 -- -- --
Quarterly 12/1/19 0.93 0.93 0.93 0.93 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Quarterly 9/1/18 0.64 1.08 -40.74

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- 1 -- -- --
Quarterly 3/1/19 -- -- -- -- 1 -- -- --
Quarterly 6/1/19 -- -- -- -- 1 -- -- --
Quarterly 9/1/19 -- -- -- -- 1 -- -- --
Quarterly 12/1/19 -- -- -- -- 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -- -- --
Quarterly 9/1/18 -- -- --
Quarterly 6/1/18 -- -- --
Quarterly 3/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 174.16
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 172.23 175.40 169.10 172.20 3 1 -- -0.88
Annual 12/1/19 144.70 154.90 137.50 141.70 3 1 1 -2.45
Quarterly 3/1/19 33.70 35.40 31.90 33.80 3 1 1 -8.75
Quarterly 6/1/19 31.37 36.00 28.40 29.70 3 1 1 -2.18
Quarterly 9/1/19 38.40 41.00 35.60 38.60 3 1 1 2.21
Quarterly 12/1/19 41.23 42.50 40.30 40.90 3 -- 2 -1.74

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 174.16 -- --
Annual 12/1/17 239.80 -- --
Annual 12/1/16 196.72 -- --
Quarterly 12/1/18 45.76 -- --
Quarterly 9/1/18 42.90 -- --
Quarterly 6/1/18 46.92 -- --
Quarterly 3/1/18 36.93 -- --

Reference Information - EBITDA

Last Actual (FY0): 361.62
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 365.23 373.10 352.60 370.00 3 1 -- 1.25
Annual 12/1/19 336.20 341.50 330.90 336.20 2 1 -- -2.07
Quarterly 3/1/19 81.85 84.30 79.40 81.85 2 1 -- -3.24
Quarterly 6/1/19 80.50 81.00 80.00 80.50 2 1 -- 0.93
Quarterly 9/1/19 87.00 89.00 85.00 87.00 2 1 -- 1.95
Quarterly 12/1/19 89.25 92.00 86.50 89.25 2 -- 1 -0.28

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 361.62 -- --
Annual 12/1/17 425.26 -- --
Annual 12/1/16 366.68 -- --
Quarterly 12/1/18 92.71 -- --
Quarterly 9/1/18 89.07 -- --
Quarterly 6/1/18 95.55 -- --
Quarterly 3/1/18 84.29 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.32
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.37 1.45 1.28 1.37 2 -- -- --
Annual 12/1/19 1.10 1.12 1.07 1.10 2 -- 1 -4.57
Quarterly 3/1/19 0.25 0.26 0.23 0.25 2 -- -- --
Quarterly 6/1/19 0.25 0.25 0.24 0.25 2 1 -- -2.04
Quarterly 9/1/19 0.29 0.29 0.29 0.29 2 1 -- --
Quarterly 12/1/19 0.32 0.33 0.30 0.32 2 -- 1 4.76

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1.32 -- --
Annual 12/1/17 2.90 -- --
Annual 12/1/16 2.09 -- --
Quarterly 12/1/18 0.36 -- --
Quarterly 9/1/18 0.33 -- --
Quarterly 6/1/18 0.37 -- --
Quarterly 3/1/18 0.26 -- --

Reference Information - Net Debt

Last Actual (FY0): -253.46
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -546.00 -546.00 -546.00 -546.00 1 -- -- --
Quarterly 3/1/19 -362.10 -362.10 -362.10 -362.10 1 -- -- --
Quarterly 6/1/19 -421.60 -421.60 -421.60 -421.60 1 -- -- --
Quarterly 9/1/19 -476.60 -476.60 -476.60 -476.60 1 -- -- --
Quarterly 12/1/19 -546.00 -546.00 -546.00 -546.00 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -253.46 -267.50 5.25
Annual 12/1/17 -211.64 -196.50 -7.70
Annual 12/1/16 -45.15 -14.10 -220.21
Quarterly 12/1/18 -253.46 -267.50 5.25
Quarterly 9/1/18 -314.03 -213.30 -47.23
Quarterly 6/1/18 -278.09 -181.30 -53.39
Quarterly 3/1/18 -245.99 -202.70 -21.36

Reference Information - Net Income

Last Actual (FY0): 163.19
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 158.36 169.18 149.10 156.80 3 -- -- 3.42
Annual 12/1/19 131.85 135.20 125.20 135.15 3 1 1 -2.91
Quarterly 3/1/19 31.00 32.30 30.10 30.60 3 1 1 -6.29
Quarterly 6/1/19 28.30 31.20 24.20 29.50 3 1 1 0.71
Quarterly 9/1/19 35.20 36.00 34.50 35.10 3 1 1 5.54
Quarterly 12/1/19 38.17 40.70 36.40 37.40 3 -- 2 2.40

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 163.19 -- --
Annual 12/1/17 234.53 -- --
Annual 12/1/16 183.43 -- --
Quarterly 12/1/18 44.66 -- --
Quarterly 9/1/18 40.15 -- --
Quarterly 6/1/18 44.46 -- --
Quarterly 3/1/18 33.49 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 196.72 -- --

Reference Information - Return On Equity

Last Actual (FY0): 14.36
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 14.20 14.20 14.20 14.20 1 -- 1 --
Quarterly 3/1/19 10.80 10.80 10.80 10.80 1 -- 1 --
Quarterly 6/1/19 14.80 14.80 14.80 14.80 1 -- 1 --
Quarterly 9/1/19 16.70 16.70 16.70 16.70 1 -- 1 --
Quarterly 12/1/19 15.00 15.00 15.00 15.00 1 -- 1 --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 14.36 -- --
Annual 12/1/16 34.34 -- --
Quarterly 12/1/18 15.72 -- --
Quarterly 9/1/18 15.85 -- --
Quarterly 6/1/18 18.58 -- --

Reference Information - Sales

Last Actual (FY0): 1,304.03
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,333.47 1,348.00 1,307.40 1,345.00 3 -- -- 0.54
Annual 12/1/19 1,265.07 1,280.00 1,248.20 1,267.00 3 -- 2 -1.15
Quarterly 3/1/19 310.00 310.00 310.00 310.00 3 1 1 -0.02
Quarterly 6/1/19 305.30 312.70 298.20 305.00 3 -- 2 -1.34
Quarterly 9/1/19 320.83 324.90 317.60 320.00 3 -- 2 -1.14
Quarterly 12/1/19 328.80 332.40 322.00 332.00 3 -- 2 -2.36

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1,304.03 1,307.37 -0.25
Annual 12/1/17 1,387.31 1,387.87 -0.04
Annual 12/1/16 1,249.63 1,249.17 0.04
Quarterly 12/1/18 333.59 336.90 -0.98
Quarterly 9/1/18 322.60 335.00 -3.70
Quarterly 6/1/18 335.14 334.85 0.09
Quarterly 3/1/18 312.71 325.00 -3.78

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 13.93 48.73 0.29
FY1 11.61 29.32 0.40
FY2 -- -- --

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 -19.43 -14.45 0.94
FY2/FY1 20.00 40.38 0.85
FY3/FY2 20.00 40.38 0.85

Copyright Thomson Reuters Corporation