FORM 6-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

For the month of July 2019 No.3

TOWER SEMICONDUCTOR LTD.
(Translation of registrant's name into English)

Ramat Gavriel Industrial Park
P.O. Box 619, Migdal Haemek, Israel 2310502
(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F ☒       Form 40-F ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ____

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ____

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ☐     No ☒



On July 29, 2019, the Registrant announced its financial results for the six and three months ended June 30, 2019. Attached hereto is the following exhibit.




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  TOWER SEMICONDUCTOR LTD.  
       
Date: July 29, 2019         
By:
/s/ Nati Somekh  
    Name: Nati Somekh  
 
  Title:   Corporate Secretary  
 

     






 

Exhibit 99.1



TowerJazz Announces Second Quarter 2019 Results with
Strong Organic Growth and Guides Third Quarter
Revenue Increase with Continued Organic Growth

Announcing 300mm fab capacity expansion plan to fulfill increased
customers’ demand

MIGDAL HAEMEK, ISRAEL – July 29, 2019 TowerJazz (NASDAQ: TSEM & TASE: TSEM) reported today its results for the second quarter ended June 30, 2019.

Second Quarter Results Overview

Revenues for the second quarter of 2019 were $306 million, reflecting 11% quarter over quarter organic growth (defined as total revenue excluding revenues from Panasonic in the TPSCo fabs and revenues from Maxim in the San Antonio fab). This organic growth of $20 million is offsetting to a great extent the $22 million Panasonic revenue reduction per the revised terms of the previously announced Panasonic contract extension and a Maxim revenue reduction per the San Antonio fab acquisition agreement.
 
Gross and operating profits for the second quarter of 2019 were $53 million and $18 million, respectively, as compared to $63 million and $27 million, respectively, in the prior quarter. The 11% organic revenue growth and efficiencies enabled the company to mitigate approximately 55% and 60% of the full impact from Panasonic revenue reduction over the gross and operating profits, respectively.
 
EBITDA for the second quarter of 2019 was $70 million, as compared to $79 million in the first quarter of 2019, also reflecting approximately 60% mitigation of the above described $22 million impact.
 
Net profit for the second quarter of 2019 was $21 million, or $0.20 diluted earnings per share, as compared to net profit of $26 million or $0.25 diluted earnings per share in the prior quarter.
 
Free cash flow for the quarter was $28 million, with $72 million cash flow from operations and $44 million investments in fixed assets, net. The other main cash activities during the second quarter of 2019 were $27 million investment in short-term deposit and marketable securities and $7 million debt repayments.


 
Cash and cash equivalents including short term deposits and marketable securities, net of short and long-term debt, as of June 30, 2019, is $378 million as compared to $374 million as of December 31, 2018.
 
Shareholders' equity as of June 30, 2019 was a record $1.29 billion, as compared to $1.24 billion as of December 31, 2018.

Capacity Expansion Plan

Following substantial increase in TPSCo’s 300mm foundry utilization and a forecasted customer demand exceeding the current capacity capabilities, TowerJazz is announcing a capacity expansion plan for the Uozu fab in Japan, adding capacity for the highly differentiated 300mm RF SOI, 65nm BCD Power Management and CMOS image sensor platforms and will allocate an amount of about $100 million to this plan. Capacity is targeted to be installed during the first half of 2020.

Business Outlook

TowerJazz expects revenues for the third quarter of 2019 to grow to approximately $312 million, with an upward or downward range of 5%, representing 6% quarter over quarter organic revenue growth.

Mr. Russell Ellwanger, Chief Executive Officer of TowerJazz, commented, “We are pleased with our second quarter results, having achieved strong organic growth and guiding further increased organic and total revenues growth for the third quarter. We are executing on exciting opportunities within all of our business units, many of which segue into new and large served markets. Of particular interest, our 300mm activities have resulted in strong demand and forecasted excess demand for which we are now investing to fulfill.”  
 
Teleconference and Webcast
 
TowerJazz will host an investor conference call today, Monday, July 29, 2019, at 10:00a.m. Eastern time (9:00a.m. Central time, 8:00a.m. Mountain time, 7:00a.m. Pacific time and 5:00p.m. Israel time) to discuss the Company’s financial results for the second quarter of 2019 and its outlook.
 
This call will be webcast and can be accessed via TowerJazz’s website at www.towerjazz.com or by calling 1-888-668-9141 (U.S. Toll-Free), 03-918-0609 (Israel), +972-3-918-0609 (International).  For those who are not available to listen to the live broadcast, the call will be archived on TowerJazz’s website for 90 days.



The Company presents its financial statements in accordance with U.S. GAAP.  The financial information included in the tables below includes unaudited condensed financial data. Some of the financial information in this release, which we describe in this release as “adjusted” financial measures, is non-GAAP financial measures as defined in Regulation G and related reporting requirements promulgated by the Securities and Exchange Commission as they apply to our Company. These adjusted financial measures are calculated excluding one or more of the following: (1) amortization of acquired intangible assets and (2) compensation expenses in respect of equity grants to directors, officers and employees. These adjusted financial measures should be evaluated in conjunction with, and are not a substitute for, GAAP financial measures. The tables also present the GAAP financial measures, which are most comparable to the adjusted financial measures, as well as a reconciliation between the adjusted financial measures and the comparable GAAP financial measures. As used and/ or presented in this release, as well as calculated in the tables herein, the term Earnings Before Interest Tax Depreciation and Amortization (EBITDA) consists of net profit in accordance with GAAP, excluding financing and other income (expense), net, taxes, non-controlling interest, depreciation and amortization expense and stock-based compensation expense. EBITDA is reconciled in the tables below from GAAP operating profit. EBITDA is not a required GAAP financial measure and may not be comparable to a similarly titled measure employed by other companies. EBITDA and the adjusted financial information presented herein should not be considered in isolation or as a substitute for operating profit, net profit or loss, cash flows provided by operating, investing and financing activities, per share data or other profit or cash flow statement data prepared in accordance with GAAP. The term Free Cash Flow, as used and/ or presented in this release, is calculated to be cash from operating activities (in the amounts of $72 million, $75 million and $77 million for the three months periods ended June 30, 2019, March 31, 2019 and June 30, 2018, respectively) less cash for investments in property and equipment, net (in the amounts of $44 million, $42 million and $40 million for the three months periods ended June 30, 2019, March 31, 2019 and June 30, 2018, respectively). The term Free Cash Flow is not a required GAAP financial measure, may not be comparable to a similarly titled measure employed by other companies and should not be considered in isolation or as a substitute for operating profit, net profit or loss, cash flows provided by operating, investing and financing activities, per share data or other profit or cash flow statement data prepared in accordance with GAAP. With regards to our balance sheet as of June 30, 2019, as disclosed in Note 2Y to our annual financial statements for the year ended December 31, 2018, we implemented ASU 2016-02 “Leases” effective January 1, 2019 with regards to lease right-of-use assets and lease liabilities, which implementation resulted in our lease contracts value presentation under property and equipment, net, short-term debt and long-term debt as of June 30, 2019. In addition, short-term debt as of June 30, 2019 includes $18 million of the first installment payment scheduled in March 2020 for series G bonds.

About TowerJazz
Tower Semiconductor Ltd. (NASDAQ: TSEM, TASE: TSEM) and its subsidiaries operate collectively under the brand name TowerJazz, the global specialty foundry leader. TowerJazz manufactures next-generation integrated circuits (ICs) in growing markets such as consumer, industrial, automotive, medical and aerospace and defense. TowerJazz’s advanced technology is comprised of a broad range of customizable process platforms such as: SiGe, BiCMOS, mixed-signal/CMOS, RF CMOS, CMOS image sensor, integrated power management (BCD and 700V), and MEMS. TowerJazz also provides world-class design enablement for a quick and accurate design cycle as well as Transfer Optimization and development Process Services (TOPS) to IDMs and fabless companies that need to expand capacity. To provide multi-fab sourcing and extended capacity for its customers, TowerJazz operates two manufacturing facilities in Israel (150mm and 200mm), two in the U.S. (200mm) and three facilities in Japan (two 200mm and one 300mm). For more information, please visit www.towerjazz.com.

CONTACTS:
Noit Levy | TowerJazz | +972 4 604 7066 | Noit.levi@towerjazz.com
GK Investor Relations | Gavriel Frohwein, +1 (646) 688 3559 | towerjazz@gkir.com



This press release includes forward-looking statements, which are subject to risks and uncertainties. Actual results may vary from those projected or implied by such forward-looking statements and you should not place any undue reliance on such forward-looking statements. Potential risks and uncertainties include, without limitation, risks and uncertainties associated with: (i) demand in our customers’ end markets; (ii) over demand for our foundry services and/or products that exceeds our capacity; (iii) maintaining existing customers and attracting additional customers, (iv) high utilization and its effect on cycle time, yield and on schedule delivery which may cause customers to transfer their product(s) to other fabs, (v) operating results fluctuate from quarter to quarter making it difficult to predict future performance, (vi) impact of our debt and other liabilities on our financial position and operations, (vii) our ability to successfully execute acquisitions, integrate them into our business, utilize our expanded capacity and find new business, (viii) fluctuations in cash flow, (ix) our ability to satisfy the covenants stipulated in our agreements with our lender banks and bondholders (as of June 30, 2019 we are in compliance with all such covenants included in our banks’ agreements, bond G indenture and others), (x) pending litigation, (xi) new customer engagements, qualification and production ramp-up at our facilities, including TPSCo and the San Antonio facility, (xii) meeting the conditions set in the approval certificates received from the Israeli Investment Center under which we received a significant amount of grants in past years, (xiii) receipt of orders that are lower than the customer purchase commitments, (xiv) failure to receive orders currently expected, (xv) possible incurrence of additional indebtedness, (xvi) effect of global recession, unfavorable economic conditions and/or credit crisis, (xvii) our ability to accurately forecast financial performance, which is affected by limited order backlog and lengthy sales cycles, (xviii) possible situations of obsolete inventory if forecasted demand exceeds actual demand when we manufacture products before receipt of customer orders, (xix) the cyclical nature of the semiconductor industry and the resulting periodic overcapacity, fluctuations in operating results and future average selling price erosion, (xx) the execution of debt re-financing and/or fundraising to enable the service of our debt and/or other liabilities, (xxi) operating our facilities at high utilization rates which is critical in order to cover a portion or all of the high level of fixed costs associated with operating a foundry, and our debt, in order to improve our results, (xxii) the purchase of equipment to increase capacity, the timely completion of the equipment installation, technology transfer and raising the funds therefor, (xxiii) the concentration of our business in the semiconductor industry, (xxiv) product returns, (xxv) our ability to maintain and develop our technology processes and services to keep pace with new technology, evolving standards, changing customer and end-user requirements, new product introductions and short product life cycles, (xxvi) competing effectively, (xxvii) use of outsourced foundry services by both fabless semiconductor companies and integrated device manufacturers; (xxviii) achieving acceptable device yields, product performance and delivery times, (xxix) our dependence on intellectual property rights of others, our ability to operate our business without infringing others’ intellectual property rights and our ability to enforce our intellectual property against infringement, (xxx) retention of key employees and recruitment and retention of skilled qualified personnel, (xxxi) exposure to inflation, currency rates (mainly the Israeli Shekel and Japanese Yen) and interest rate fluctuations and risks associated with doing business locally and internationally, as well fluctuations in the market price of our traded securities, (xxxii) issuance of ordinary shares as a result of conversion and/or exercise of any of our convertible securities, as well as any sale of shares by any of our shareholders, or any market expectation thereof, which may depress the market price of our ordinary shares and may impair our ability to raise future capital, (xxxiii) meeting regulatory requirements worldwide, including environmental and governmental regulations; (xxxiv) negotiation and closure of a definitive agreement in relation to fab establishment in China, as well as project implementation through required outside funding and resources and receipt of future proceeds therefrom; and (xxxv) business interruption due to fire and other natural disasters, the security situation in Israel and other events beyond our control such as power interruptions.

A more complete discussion of risks and uncertainties that may affect the accuracy of forward-looking statements included in this press release or which may otherwise affect our business is included under the heading "Risk Factors" in Tower’s most recent filings on Forms 20-F and 6-K, as were filed with the Securities and Exchange Commission (the “SEC”) and the Israel Securities Authority. Future results may differ materially from those previously reported. The Company does not intend to update, and expressly disclaims any obligation to update, the information contained in this release.

 
#   #   #
 
(Financial tables follow)


 
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(dollars in thousands)

   
June 30,
   
December 31,
 
   
2019
   
2018
 
   
(unaudited)
       
             
ASSETS
           
             
CURRENT ASSETS
           
Cash and cash equivalents
 
$
405,158
   
$
385,091
 
Short-term deposits
   
147,032
     
120,079
 
Marketable securities
   
146,893
     
135,850
 
Trade accounts receivable
   
123,789
     
153,409
 
Inventories
   
174,806
     
170,778
 
Other current assets
   
22,374
     
22,752
 
Total current assets
   
1,020,052
     
987,959
 
                 
LONG-TERM INVESTMENTS
   
36,874
     
35,945
 
                 
PROPERTY AND EQUIPMENT, NET
   
707,122
     
657,234
 
                 
INTANGIBLE ASSETS, NET
   
11,279
     
13,435
 
                 
GOODWILL
   
7,000
     
7,000
 
                 
DEFERRED TAX AND OTHER LONG-TERM ASSETS, NET
   
89,171
     
88,404
 
                 
TOTAL ASSETS
 
$
1,871,498
   
$
1,789,977
 
                 
LIABILITIES AND SHAREHOLDERS' EQUITY
               
                 
CURRENT LIABILITIES
               
Short-term debt
 
$
45,173
   
$
10,814
 
Trade accounts payable
   
92,747
     
104,329
 
Deferred revenue and customers' advances
   
7,975
     
20,711
 
Other current liabilities
   
65,904
     
67,867
 
Total current liabilities
   
211,799
     
203,721
 
                 
LONG-TERM DEBT
   
275,914
     
256,669
 
                 
LONG-TERM CUSTOMERS' ADVANCES
   
27,230
     
28,131
 
                 
LONG-TERM EMPLOYEE RELATED LIABILITIES
   
14,295
     
13,898
 
                 
DEFERRED TAX AND OTHER LONG-TERM LIABILITIES
   
47,403
     
51,353
 
                 
TOTAL LIABILITIES
   
576,641
     
553,772
 
                 
TOTAL SHAREHOLDERS' EQUITY
   
1,294,857
     
1,236,205
 
                 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
 
$
1,871,498
   
$
1,789,977
 

 

TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(dollars and share count in thousands, except per share data)

   
Three months ended
 
   
June 30,
   
March 31,
   
June 30,
 
   
2019
   
2019
   
2018
 
                   
REVENUES
 
$
306,064
   
$
310,107
   
$
335,138
 
                         
COST OF REVENUES
   
252,657
     
246,956
     
256,610
 
                         
GROSS PROFIT
   
53,407
     
63,151
     
78,528
 
                         
OPERATING COSTS AND EXPENSES:
                       
                         
Research and development
   
18,812
     
19,168
     
18,173
 
Marketing, general and administrative
   
16,838
     
16,641
     
16,115
 
                         
     
35,650
     
35,809
     
34,288
 
                         
OPERATING PROFIT
   
17,757
     
27,342
     
44,240
 
                         
FINANCING AND OTHER INCOME (EXPENSE), NET
   
947
     
725
     
(5,453
)
                         
PROFIT BEFORE INCOME TAX
   
18,704
     
28,067
     
38,787
 
                         
INCOME TAX BENEFIT (EXPENSE), NET
   
1,018
     
(1,667
)
   
(2,778
)
                         
PROFIT BEFORE NON CONTROLLING INTEREST
   
19,722
     
26,400
     
36,009
 
                         
NON CONTROLLING INTEREST
   
1,214
     
(184
)
   
1,733
 
                         
NET PROFIT
 
$
20,936
   
$
26,216
   
$
37,742
 
                         
BASIC EARNINGS PER SHARE
 
$
0.20
   
$
0.25
   
$
0.38
 
                         
Weighted average number of shares
   
106,321
     
105,331
     
98,888
 
                         
DILUTED EARNINGS PER SHARE
 
$
0.20
   
$
0.25
   
$
0.37
 
                         
Net profit used for diluted earnings per share
 
$
20,936
   
$
26,216
   
$
37,742
 
                         
Weighted average number of shares
   
107,178
     
106,972
     
101,066
 
   
RECONCILIATION FROM GAAP NET PROFIT TO ADJUSTED NET PROFIT:
                 
                         
GAAP NET PROFIT
 
$
20,936
   
$
26,216
   
$
37,742
 
Stock based compensation
   
3,884
     
3,823
     
2,678
 
Amortization of acquired intangible assets
   
494
     
1,641
     
1,652
 
ADJUSTED NET PROFIT
 
$
25,314
   
$
31,680
   
$
42,072
 
                         
ADJUSTED EARNINGS PER SHARE:
                       
                         
Basic
 
$
0.24
   
$
0.30
   
$
0.43
 
Diluted
 
$
0.24
   
$
0.30
   
$
0.42
 


TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(dollars and share count in thousands, except per share data)

   
Six months ended
 
   
June 30,
 
   
2019
   
2018
 
             
REVENUES
 
$
616,171
   
$
647,848
 
                 
COST OF REVENUES
   
499,613
     
503,155
 
                 
GROSS PROFIT
   
116,558
     
144,693
 
                 
OPERATING COSTS AND EXPENSES:
               
                 
Research and development
   
37,980
     
36,439
 
Marketing, general and administrative
   
33,479
     
32,109
 
                 
     
71,459
     
68,548
 
                 
OPERATING PROFIT
   
45,099
     
76,145
 
                 
FINANCING AND OTHER INCOME (EXPENSE), NET
   
1,672
     
(9,222
)
                 
PROFIT BEFORE INCOME TAX
   
46,771
     
66,923
 
                 
INCOME TAX EXPENSE, NET
   
(649
)
   
(3,733
)
                 
PROFIT BEFORE NON CONTROLLING INTEREST
   
46,122
     
63,190
 
                 
NON CONTROLLING INTEREST
   
1,030
     
670
 
                 
NET PROFIT
 
$
47,152
   
$
63,860
 
                 
BASIC EARNINGS PER SHARE
 
$
0.45
   
$
0.65
 
                 
Weighted average number of shares
   
105,829
     
98,693
 
                 
DILUTED EARNINGS PER SHARE
 
$
0.44
   
$
0.63
 
                 
Net profit used for diluted earnings per share
 
$
47,152
   
$
63,860
 
                 
Weighted average number of shares
   
107,078
     
101,090
 
                 
RECONCILIATION FROM GAAP NET PROFIT TO ADJUSTED NET PROFIT:
         
                 
GAAP NET PROFIT
 
$
47,152
   
$
63,860
 
Stock based compensation
   
7,707
     
6,045
 
Amortization of acquired intangible assets
   
2,135
     
3,313
 
ADJUSTED NET PROFIT
 
$
56,994
   
$
73,218
 
                 
ADJUSTED EARNINGS PER SHARE:
               
                 
Basic
 
$
0.54
   
$
0.74
 
Diluted
 
$
0.53
   
$
0.72
 



 
 
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
RECONCILIATION FROM GAAP OPERATING PROFIT TO EBITDA (UNAUDITED)
(dollars in thousands)

   
Three months ended
 
   
June 30,
   
March 31,
   
June 30,
 
   
2019
   
2019
   
2018
 
                   
GAAP OPERATING PROFIT
 
$
17,757
   
$
27,342
   
$
44,240
 
Depreciation of fixed assets
   
47,966
     
46,041
     
46,978
 
Stock based compensation
   
3,884
     
3,823
     
2,678
 
Amortization of acquired intangible assets
   
494
     
1,641
     
1,652
 
EBITDA
 
$
70,101
   
$
78,847
   
$
95,548
 

 

TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
CONSOLIDATED SOURCES AND USES REPORT (UNAUDITED)
(dollars in thousands)

   
Three months ended
 
   
June 30,
   
March 31,
   
June 30,
 
   
2019
   
2019
   
2018
 
                   
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
 
$
408,098
   
$
385,091
   
$
464,661
 
                         
Net cash provided by operating activities
   
72,156
     
74,868
     
76,929
 
Investments in property and equipment, net
   
(43,727
)
   
(41,718
)
   
(40,148
)
Exercise of options, net
   
--
     
397
     
26
 
Debt received (repaid), net
   
(7,475
)
   
(3,074
)
   
3,809
 
Effect of Japanese Yen exchange rate change over cash balance
   
3,205
     
(740
)
   
(2,909
)
Investments in short-term deposits, marketable securities and other assets, net
   
(27,099
)
   
(6,726
)
   
(15,488
)
                         
CASH AND CASH EQUIVALENTS - END OF PERIOD
 
$
405,158
   
$
408,098
   
$
486,880
 
                         
FREE CASH FLOW
 
$
28,429
   
$
33,150
   
$
36,781
 

   
Six months ended
         
   
June 30,
   
June 30,
         
   
2019
   
2018
         
                         
CASH AND SHORT-TERM DEPOSITS - BEGINNING OF PERIOD
 
$
385,091
   
$
445,961
         
                         
Net cash provided by operating activities
   
147,024
     
151,930
         
Investments in property and equipment, net
   
(85,445
)
   
(80,195
)
       
Exercise of warrants and options, net
   
397
     
684
         
Debt repaid, net
   
(10,549
)
   
(2,847
)
       
Effect of Japanese Yen exchange rate change over cash balance
   
2,465
     
1,798
         
Investments in short-term deposits, marketable securities and other assets, net
   
(33,825
)
   
(30,451
)
       
                         
CASH AND CASH EQUIVALENTS - END OF PERIOD
 
$
405,158
   
$
486,880
         
                         
FREE CASH FLOW
 
$
61,579
   
$
71,735
         

 

TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(dollars in thousands)

   
Six months ended
   
Three months ended
 
   
June 30,
   
June 30,
   
June 30,
   
March 31,
    June 30,  
   
2019
   
2018
   
2019
   
2019
    2018  
                               
CASH FLOWS - OPERATING ACTIVITIES
                             
                               
Net profit for the period
 
$
46,122
   
$
63,190
   
$
19,722
   
$
26,400
   
$
36,009
 
                                         
Adjustments to reconcile net profit for the period
                                       
to net cash provided by operating activities:
                                       
Income and expense items not involving cash flows:
                                       
Depreciation and amortization
   
104,867
     
107,470
     
52,853
     
52,014
     
53,493
 
Effect of exchange rate differences on debentures
   
6,205
     
(6,537
)
   
2,204
     
4,001
     
(4,797
)
Other income, net
   
(445
)
   
(1,600
)
   
(428
)
   
(17
)
   
(1,578
)
Changes in assets and liabilities:
                                       
Trade accounts receivable
   
31,271
     
(10,262
)
   
12,665
     
18,606
     
(18,351
)
Other assets
   
(5,755
)
   
9,083
     
(2,050
)
   
(3,705
)
   
5,713
 
Inventories
   
(3,017
)
   
(9,405
)
   
378
     
(3,395
)
   
(6,713
)
Trade accounts payable
   
(15,204
)
   
3,909
     
(12,553
)
   
(2,651
)
   
10,222
 
Deferred revenue and customers' advances
   
(13,649
)
   
(6,178
)
   
(2,964
)
   
(10,685
)
   
(5,466
)
Other current liabilities
   
(1,846
)
   
9,136
     
2,957
     
(4,803
)
   
13,355
 
Long-term employee related liabilities
   
39
     
(194
)
   
(29
)
   
68
     
193
 
Deferred tax, net and other long-term liabilities
   
(1,564
)
   
(6,682
)
   
(599
)
   
(965
)
   
(5,151
)
Net cash provided by operating activities
   
147,024
     
151,930
     
72,156
     
74,868
     
76,929
 
                                         
CASH FLOWS - INVESTING ACTIVITIES
                                       
Investments in property and equipment, net
   
(85,445
)
   
(80,195
)
   
(43,727
)
   
(41,718
)
   
(40,148
)
Investments in deposits, marketable securities and other assets, net
   
(33,825
)
   
(30,451
)
   
(27,099
)
   
(6,726
)
   
(15,488
)
Net cash used in investing activities
   
(119,270
)
   
(110,646
)
   
(70,826
)
   
(48,444
)
   
(55,636
)
                                         
CASH FLOWS - FINANCING ACTIVITIES
                                       
                                         
Debt received (repaid), net
   
(10,549
)
   
(2,847
)
   
(7,475
)
   
(3,074
)
   
3,809
 
Exercise of options
   
397
     
684
     
--
     
397
     
26
 
Net cash provided by (used in) financing activities
   
(10,152
)
   
(2,163
)
   
(7,475
)
   
(2,677
)
   
3,835
 
                                         
EFFECT OF FOREIGN CURRENCY EXCHANGE RATE CHANGE
   
2,465
     
1,798
     
3,205
     
(740
)
   
(2,909
)
                                         
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
   
20,067
     
40,919
     
(2,940
)
   
23,007
     
22,219
 
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
   
385,091
     
445,961
     
408,098
     
385,091
     
464,661
 
                                         
CASH AND CASH EQUIVALENTS - END OF PERIOD
   
405,158
   
$
486,880
   
$
405,158
   
$
408,098
   
$
486,880